TZS, at the price and FX rate set in the sheet
Stacked, TZS. Loans are deducted later, at payment
Share of total gold value, all cycles
Share earned, less advances still outstanding
Cycle costs and Golden Edge overheads, TZS
Advances not yet repaid or deducted, TZS
TZS per calendar month
Gold recovered per processing day, grams
| Cycle | Tons | Gold g | Gold TZS | Royalty | Clover share | Golden Edge share | Cycle costs | Net profit | Wagrocks fee | WR loans out. | Wagrocks payable | Clover loans out. | Clover payable | Golden Edge net |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waiting for data… | ||||||||||||||